Financial Independence Planner

Tax-aware projections powered by 100+ years of UK and global market history.

Financial Independence Insights

You are progressing toward financial independence.

Plan resilience: 87% across historical windows.

Projected balance at financial independence is below the minimum by £226,362.

Financial independence progress20%

£200,000 of £1,000,000 required today.

Your plan remained sustainable in nearly all historical scenarios, demonstrating strong long-term resilience.

Next steps to improve resilience

  • Increase monthly savings to accelerate progress.
  • Adjust your financial independence age to allow more accumulation years.
  • Reduce annual spending to improve long-term sustainability.

You are building toward financial independence with a clear path ahead. Small adjustments can improve resilience and timing.

Key highlights

  • Projected balance at financial independence: £773,638
  • Expected wealth at life expectancy: £2,014,175
  • State pension from age 66: £11,502
Plan resilience
87%

76 out of 87 historical windows remained sustainable.

Plan length 60 years · Data window 18802025 (146 years)

FI Number
1,000,000£

Estimated portfolio required to sustain your £40,000 annual lifestyle target.

Portfolio Trajectory

This chart shows inflation-adjusted portfolio outcomes over time. The center line is the typical outcome, and the shaded range reflects better and worse historical outcomes.

Expected Wealth (Life Expectancy)

£2,014,175

Inflation-adjusted outcome at life expectancy

Lower-confidence scenarios

11

Historical windows with reduced resilience

State Pension

£11,502

Annual from age 66

Range of possible outcomes

Data window: 1880–2025

Withdrawal Ordering

Simulation uses a tax-optimized sequence: ISA accounts first, followed by taxable GIA (utilizing annual allowances), and finally SIPP/Pension drawdown with a 25% tax-free lump sum.

Dataset Accuracy

Data sources vary by asset class: UK equities (JST UK), US equities (Shiller total return), global equities (JST proxy + MSCI World GBP), UK bonds (JST), global bonds (JST + IGLO/AGGG), inflation (UK CPI via JST). See Methodology for details.